← All Memos / NVR — NVR Inc
NVR
NVR Inc
Price $7,200.00
Mkt Cap $20.5B
Liq. Tier T1
Expected IRR 12.4% (prob-weighted)
Public Equity — Direct
Watchlist Score
48.0 / 50
Watch
02 Thesis
03 Business Quality
Moat
Asset-light structural advantage: options on land, not ownership. Competitors carry 3–5 years of land inventory; NVR carries 18 months of options. This creates a cost advantage in downturns and a speed advantage in recoveries.
Unit Economics
Gross margins ~22–24% through cycle. ROIC >30% (vs. 10–15% peer average). FCF conversion 90%+. Revenue per community 3–4x peers due to Ryan Homes' standardization.
Capital Allocation
NVR has repurchased 90%+ of its share count since 1993. Buybacks are anti-cyclical (more aggressive when prices are cheap). No dividends. Capital returned exclusively via buyback — classic owner-operator discipline.
Management
Long-tenured CEO Paul Saville has led the company for two decades. Tight cost culture, no sprawl. Geographic focus (Mid-Atlantic + Southeast). Management has significant equity stakes.
04 Valuation Work
Current Multiple
P/E ~17x forward. 10-year average ~16x. Current near historical mean. EV/EBIT ~14x.
Method
Reverse DCF
CMA Expected Return (sleeve)
7% (public equity sleeve CMA)
Prob-Weighted IRR (3yr)
12.4% p.a.
At $7,200, market implies FCF growth of ~6% per annum in perpetuity. We model 10–12% growth on rate normalization + household formation catch-up. Margin of safety is moderate; most upside is optionality on rate cuts.
05 Base / Bull / Bear — 3-Year IRR
Case 3yr IRR Probability Weight
Bull +22.0% 25.00% 5.5%
Base +14.0% 55.00% 7.7%
Bear -4.0% 20.00% -0.8%
Probability-Weighted Expected IRR 12.4%
06 Position Sizing
Initial %
1.00%
of $5M portfolio
Initial $
$50,000
on $5M base
Max %
3.00%
full conviction size
Max $
$150,000
on $5M base
Sleeve context: Public Equity sleeve target is 40% of $5M = $2.0M. Initial position of 1.00% ($50,000) represents 3% of sleeve capacity. Max position of 3.00% ($150,000) represents 8% of sleeve.
07 Kill Criteria
08 Risks & What We'd Be Wrong About
Section 09 — Decision & Next Step
Watch
Size 1.0% (~$50K on $5M base) — initiate on rate catalyst
Timing Wait for Fed cut signal or NVR pullback to $6,500
High-quality business at a fair price. The thesis requires a catalyst (rate cuts or demand unlock). Initiate a 1% starter position on any 10%+ pullback; build to 3% if rates normalize in 2026–2027.